Vrnepxgalo

flnau $uuaHcoBo-xo3rftcrsbHHofi Aef,TeJrbHocruna2023 r. c yqeroM
(ua2023 r. r{ Ha ruanoslrft nepuoA 2024 u 2025 rogon)
or ' 3l " olcrl6px 2023 r

Koarr

usrdeHeHr.rfi

31.10.2023
9031 1541
DIAAA

Opran, ocyqecrurnorqrft

Synxwur

H

no

603X5006

IIO UBO.IIHOMV

norHoMorrur yrye.u4lenf,

.{euaprauem o6pa.ronaunr

r.lllaxrsr

6t55036949

Myrr[q[[€urbuoe 6rogNeruoe AorrrKoJrrHoe o6paroaatelruoe
frpexAer e r.IllaxrH Poc:roscKoft obaacru "Aercxu it cM Ng22"

V.rpexAeHue

907

KTI

EAusr,rqa u:uepem,rx: py6.

OKE

6 I 5501001

383

HH' II BbIIIJIATbI

PasAer

Cyuxa
Koa no
6rcaxgrHofi

Ko4 crporu

HaHlrenosaHne rtoKa3areJlt

w
Poccnicxoi

AHanlruq
ecKr.rfi

3a

roA
sa2023

4

rol

sa2024 rolr

sa2025 ron

)craror

cpeacm na Haqiuro reK)arlero $ruancororo roaa

)crarox cpe4cra

Ha KoHeu rer(yuero tlunauconoro roga

5

[oxo,qrl, scero:
aoxo,qbt
B

2

3

A

000 I

x

x

0002

x

x
r00

1000

ot co6c'rueHHocrlr,

Bceno

I 100

rlo

1200

130

IIJIAHOBOr{)

nepr{oaa

Oe4epargu:

5

npeAgnaMr.r

f

|

6

7

32 720 634.00

33 312 534.00

32 720 634,00

33 312 s34,00

8

773 616.13
580 201.03

32 764 322,24
75 396,24

rcM qncne

.[oxoa6r or oKa:taHr.rr ycJryn, pa6or, KoMneHcauru
3arpar )^{pexaeuuft , rcero

130

32 674 84t.00

B TOM N'1919;

cy6cutuu na r[uuanconoe o6ecneqesue
BLrnoJrHeHr.rr rocyaapcTBeHHoro

(uyHuqunanrnono) :aganur 3a cqer cpeacrB
6rcaxera ny6rurvno-nparororo o6pa:orauur,
co3AaBrrrero yqpex,qeHue

t2r0

130

1220

130

29 030 44r,00

28 621834.00

29 228 734.00

3 644 400,00

4 098 800,00

4 083 800.00

r3l

cyocnAHr,r Ha QnHaHcoBoe ooecnerleHne
BbrnoJrHeHr.rr focyAapcTBeHHoFo 3aaaHr.rr 3a cqeT

cpeacrB 6roAxeta @eaepalrnoro i[onga
o6rgatelssoro MealtunHcKofo crpaxoBaHnt
aoxo.qbr or oKa3aHlrf, nJraTHbtx ycJryf (paooT.)

norpe6uremu coorBercrByrourx ycnyr (pa6or)
AoxoAbr or urpaQon, neuefi,
npr.rHy.qr{TenbHoro

nnux

130

r.r3btTllt, Bceno

1300

140

l3l0

l+u

rcM qtrcne

oe3Bo3Me3.IIHbIe,[eHet(H6Ie nOCTVIIJIeHIUI. BCerO
B

rcM qucne UqeBbre clDcu,qtru

cy6cuauu Ha ogyqecrBJreHr.re Kanr.rraJlbHblx groNeuufi

1400

150

t4 085,00

14 10

150

14 085.00

1420

150

oe3Bo3Me3lHbre ileHexHbte nogTvrrJleHr.tt
ITDOqI{e iIOXOlrbI. BCerO
B rcM qtcne

Pacxorrr. scero
B

131

cyruru

l5cl
I JUU

l6u

2000

x

33 957 737.34

32 720 634.00

33 312 534.00

100

X

r8 460 900,00

l8 582 900,00

19

2tt0

lll

2tl

14 179 100,00

14

4 281 800.00

4

2r40

ll9

213

rcM qHqE:

Ha Bbr[JraTbl nepcoHarry, Bcefo

o[JraTa Tpyaa

2

09r 300,00

x

272 s00.00

14 663 000,00

x

r0 400,00

4 428 300.00

x

B3HOCbr nO OOr3aTeJrsHOMy COqilaJrbHOMy

orpaxoBaHuro Ha BbrnlaTbr IIo onnaTe Tpyaa

pa6oruuxou r,r HH6re BrrlrJrarrt pa6oruurau
frpex(aeHufi, Bcero

3

COIII4IIJIbHHC U EHbIE BbIIJIATbI HACEJIEHI4IO. BCETO

2200

300

HopMarr.rBHbrx

o6rsarerucrs
r reHcutt, nocoont, Bbltmaqr{BaeMble
pa6oroaarelrnan, HaHuMareJrrMr.r 6usmui{

22tl

321

266

pa6oTHl.|KaM.

2212

321

264

2300

850

2600

x

2630

243

2640

244

t6 432.4t

x

l4 085,00

x

Il3 Ht{X:
Iloco6l,tr, KoMIIeHcauru H rrHbre couxaJrbHbre
B6rnJraT6r rpaxaaHaM, KpoMe rry6nHqHbrx

ynnara

HanonoB, c6opoB r.r HHbrx fiJrarexefi, Bceno

pacxoabr tra 3arcyrrKy roBapoB, pa6or; ycflyr, Bcero
3ar(y[Ky ToBapoB, paoor, ycJryr

B

0,00

2 347,41

400 68r,97

ts

079 722.96

0,00

671 534,00

671 334,00

13 466 200.00

13 549 900.00

8 529 400,00

8 613 100,00

x

r{enrx

Kan[TaJrbHoro peMoBTa rocyaapcTBeHHoro
(

MyHr,iqunanbHoro) r,rMyrrlecTBa

npoqyto 3aKy[Ky roBapoB, pa6or n ycrryr, Bcero
E3

t0221 922,96

EN

r00m0-

42 100.00

Vc.ryru cnnrn

221

42 100.00

42

Kouuyu*nrxrre ycJryr[

223

659 626.72

563 900.00

Pa6oru, yc.lryrlr no coAeprrcanrrn nMyuecrBa

225

178 900,00

108 900.00

79 200.00

Ilpovne pa6oru, yc.lyru

226

9 086 896.24

7 301 600,00

7 415 000.00

Vc.ryrr, pa6oru ans

228

rleJref, KarIf,Tl.llburrx BJroxentrf

Vser[cenlte cronMoertr ocrroBnbrx cpeAcrB

3r0

ll9

200.00

352 700.00

3s2 700.00

346

135 200.00

160 200.00

160 200.00

223

4 8s7 800.00

4 936 800.00

4 936 800.00

VseJRqeRse crotrMocrn npoqltx 06oporubrx 3arlacoB

/urrenrnlnn)
3aKynKy sHepreTuqecKr{x pecypcoB

2650

247

2700

400

27r0

406

563 900.00

KANI,NAJIbHbIC BJIOXCH}TI B O6bEKTbI

rocyAapcTBeHHoft (rtryuuqunaaruofi )

coocrBeHHocrE, Bcero
B TOM qHCJIE:

[puo6pereHHe o6beKToB HeABr.DKuMoro
HMYIIIECTBA NOCYAAPCTBEHHbIMIT

(rrrynuqunarounruu)

yrpexaeuurur

crpoHrenbcrBo (peroncrpyrulu) o6rexron
He.qBTDKHMOTO

t

HMyilIeCTBa rOCyAapCTBeHHbrMn

(MyHuuunanbHbrMH)

)

{pex.qeHlrtMu

BunrNrrr, yMerr6r[tmrrlEe aoxoa, Bceno

2720

407

3000

100

B TOM qUCJIE:

Hanor Ha nDn6um

x

8

30 10

Hirnor Ha ao6aBneHgyto ctout.toc'a"

t

npoque sanorl], yMeHbrxanulue Aoxoa

Ilporne Brlruraru, Bcero

)

t

3020

x

3030

x

4000

x

U3 HID(:
BO3Bpar B 6}oUXer

x

bpeacrs cy6cualrl./.

40

r0

610

x
x

Pazlel2, CseAerlur

ia
B TOM

rat yn*y to.apoa, pa6or, ycrryr, ecero

rro BBIITJIaftIM Ha3aryIrKI,I ToBapon, pa6m,

ycnyr

ll

WCne:

srereauw .4o xacua reKyqero tfmucoaorc rcaa 6e upweuem
ropu Oegepurnorc 3arona or 5 atrpdnr 2013 r. 19 44-